Skip to main content
LogoMali Gariani Realty
Invest in North Texas

Confidently build your real estate portfolio

Mali Gariani sources, underwrites, and negotiates investment properties across the DFW Area and surrounding cities helping you hit your cash flow and equity targets.

Why invest with Mali Gariani?

Local boots on the ground, rigorous analysis, and a vetted vendor network give investors a clear path from strategy to closing to stabilized operations.

Deal Sourcing & Underwriting

Curated MLS and off-market opportunities with quick underwriting support-rent comps, ARV ranges, and estimated returns.

Value-Add Expertise

Guidance on renovations that actually move rents and resale value, plus vetted contractors and PM partners to execute.

Risk Mitigation

Detailed due diligence checklists covering inspections, insurance, HOA/lease restrictions, and short-term rental compliance.

Investors at Every Stage

Support for first-time investors to portfolio owners-BRRRR, 1031 exchanges, house hacking, and cash-flow strategies.

Your investment journey in 4 steps

A streamlined process to align on returns, secure the right property, and set up operations for cash flow and long-term value.

1

Strategy & Criteria

Define markets, budget, risk tolerance, and return targets. Review rent comps, zoning/STR rules, and exit timelines to build your buy box.

2

Deal Sourcing & Analysis

Receive curated properties with projected cash-on-cash, rent estimates, ARV, and renovation scope. Tour in-person or virtually with Mali on site.

3

Offer, Inspect, Underwrite

Craft competitive offers, negotiate repairs/credits, coordinate inspections, insurance quotes, and PM bids to dial in your numbers.

4

Close & Stabilize

Smooth closing coordination, leasing launch, or short-term rental setup. Introductions to PM partners and contractors keep your timeline on track.

Request tailored investment deals

Share your goals and criteria to receive properties that match your return targets. Mali responds quickly with curated opportunities, underwriting support, and on-the-ground guidance.

Rental Property Analyzer

Underwrite a North Texas long-term rental in seconds. See cap rate, cash-on-cash return, monthly cash flow, DSCR, and stress-test against rent and rate swings.

Acquisition

Plano effective property tax: 2.18%

$
%
%
$
$

Operations

$

Pre-fills from city median; verify with comps

%
%
$
$
%
%
%

Monthly cash flow

-$1,027

Cash-on-cash

-10.90%

Cap rate

3.21%

DSCR

0.52

Cash flow sensitivity (per month)

Rent↓ / Rate6.25%7.25%8.25%
$2,550-$966-$1,175-$1,392
$2,750-$818-$1,027-$1,244
$2,950-$670-$879-$1,096

Capital required

Down payment$105,000
Closing costs$8,000
Rehab$0
Total cash in$113,000

Monthly P&L

Gross rent$2,750
Vacancy (5%)-$138
Property tax-$763
Insurance-$150
Maintenance-$220
Property mgmt-$220
CapEx reserve-$138
NOI$1,122
Mortgage P&I-$2,149
Cash flow-$1,027

Quick screens

GRM12.7
Rent-to-price0.655%
1% ruleFail

Note:

Most North Texas SFR rentals underwrite to 4-7% cap rate today; financed cash-on-cash of 5%+ is healthy in this rate environment. Mali helps you stress-test deals against rent comps and HOA rules before you offer.

BRRRR Analyzer

Buy, Rehab, Rent, Refinance, Repeat. Underwrite the full cycle to see capital recycled, post-refi cash flow, and whether you hit the classic 75% all-in basis target.

Buy

$
%
$

Rehab

$
$

Refinance

$
%
%
$

Rent

$
$

Cash left in deal after refi

$13,700

Capital trapped. Improve ARV or rehab efficiency to pull more out.

Equity created

$82,800

All-in / ARV

77.0%

Cash flow / mo

-$188

Cash-on-cash

-16.5%

Cash left in deal — sensitivity

Rehab Δ↓ / ARV Δ-$20kTarget+$20k
+$10k over$38,700$23,700$8,700
On budget$28,700$13,700-$1,300
$10k under$18,700$3,700-$11,300

Capital flow

Acquisition down payment$44,000
Acquisition closing$5,000
Rehab$45,000
Holding (4 mo)$7,200
Total cash in$101,200
All-in basis$277,200
New loan (75% of ARV)$270,000
− Initial loan payoff-$176,000
− Refi closing-$6,500
Cash out at refi$87,500

Stabilized monthly

Rent$2,400
Opex-$700
NOI$1,700
New mortgage P&I-$1,888
Cash flow-$188

Note:

The classic BRRRR rule of thumb is to keep all-in basis ≤ 75% of ARV so a 75% LTV refi pulls all your capital back out. Mali helps source distressed and value-add deals across east Plano, Garland, Mesquite, and Princeton that fit this model.

Go deeper on the DFW investor playbook

Compare submarkets, review rent comps, and see example pro formas for long-term, mid-term, and STR strategies across Plano, Frisco, McKinney, and more.